Morelia (Two Storey Townhouse)

Ciudad de San Jose

Santa Rosa City, Laguna

Price: 1.7M

2 Bedrooms

1 Bathroom

Experience luxury in your choice of Single Attached, Single Detached, and Townhouse residences.

Take comfort with modern conveniences. Indulge in leisure at the tropical modern-style pool, clubhouse, and landscape gardens. Ease up as you are welcomed by stylishly landscaped entrance gate with a security post that will keep you and your family safe.

Easily reach Alabang hub center and the Makati Business District through the improved South Luzon Expressway.

Rise from the comfort of your Home.

Lot Area: 60 sqm

Floor Area: 67 sqm

Features:

> Living

> Dining

> Kitchen

> 1 Toilet and Bath

> 2 Bedrooms

> Space for Parking

> Balcony

Sample Computation:
Note: CORE (amount in the Left side) and COMPLETE (amount in the Right side)
PAG-IBIG FINANCING

TCP 1,700,000 | 1,950,000
Estimated Loan 1,500,000 1,700,000
Equity 200,000 200,000
Reservation Fee 20,000 | 20,000
Net Equity 180,000 | 230,000
MRI Premium 6,800 7,800

MRI Amortization (3 Months) 2,267 2,600
Equity Monthly Amortization 15,000 (12 Months) | 15,334 (15 Months)

PAG-IBIG Monthly Amortization
25 Years to Pay 15,700 17,600
30 Years to Pay 15,300 | 17,300

NDI 39,300 | 44,000


DIRECT FINANCING

TCP 1,700,000 1,950,000
Estimated Loan (80%) 1,360,000 1,560,000
Equity (20%) 340,000 390,000
Reservation Fee 20,000 20,000
Net Equity 320,000 370,000
MRI Premium 8,500 9,750

MRI Amortization (3 Months) 2,834 3,250
Equity Monthly Amortization 17,778 (18 Months) 20,556 (18 Months)

Direct Financing Amortization
5 Years to Pay 34,536 39,614
7 Years to Pay 29,387 33,709
10 Years to Pay 27,191 31,190
15 Years to Pay 24,897 28,558

BANK FINANCING

TCP 1,700,000 1,950,000
Estimated Loan (80%) 1,360,000 1,560,000
Equity (20%) 340,000 390,000
Reservation Fee 20,000 20,000
Net Equity 320,000 370,000
MRI Premium 8,500 9,750

MRI Amortization (3 Months) 2,834 3,250
Equity Monthly Amortization 17,778 (18 Months) 20,556 (18 Months)

Bank Financing Amortization
20 Years to Pay 12,900 14,797

<< previous

next>>