Sunday, January 24, 2010

MIAMI





House Model:
Daytona





Lot Area: 325 sqm
Floor Area : 246.64 sqm

Discounted Investment Value: 13,101,004.00
Initial Investment in 12 months(20%): 210,017.00
Less Reservation Fee: 100,000.00
Balance (80%): 10,480,803.00
Bank Financing (Metro Bank-indicative rate):
- 5 years (10.50%) : 225,273.00
- 10 years (10.50%) : 141,423.00
- 15 years (10.50%) : 120,571.00






House Model:
Kissimme






Lot Area: 325 sqm
Floor Area: 316.39 sqm.

Discounted Investment Value: 16,845,647.00
Initial Investment in 12 months(20%): 272,428.00
Less Reservation Fee: 100,000.00
Balance (80%): 13,476,518.00
Bank Financing (Metro Bank-indicative rate):
- 5 years (10.50%) : 289,663.00
- 10 years (10.50%) : 181,845.00
- 15 years (10.50%) : 148,969.00







House Model:
Pensacola






Lot Area: 325 sqm
Floor Area: 222.43 sqm.

Discounted Investment Value: 19,529,939.00
Initial Investment in 12 months(20%): 317,099.00
Less Reservation Fee: 100,000.00
Balance (80%): 15,693,951.00
Bank Financing (Metro Bank-indicative rate):
- 5 years (10.50%) : 335,820.00
- 10 years (10.50%) :210,822.00
- 15 years (10.50%) : 172,707.00







House Model:
Sarasota








Lot Area: 325 sqm
Floor Area: 391.35 sqm.

Discounted Investment Value: 21,075,033.00
Initial Investment in 12 months(20%): 342,917.00
Less Reservation Fee: 100,000.00
Balance (80%): 16,860,026.00
Bank Financing (Metro Bank-indicative rate):
- 5 years (10.50%) : 362,388.00
- 10 years (10.50%) :227,501.00
- 15 years (10.50%) : 186,371.00